Org.nr 994 495 658 2021 → 2022 Year-over-year analysis

8M CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 63% on revenue, slipped into loss

approved 2023-02-21; registry 2023-02-25; journal 2023 311110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 8M CONSULTING AS. Revenue 577.9k NOK → 212.3k NOK (-63.3%). Net result +7 615 NOK → -39.4k NOK. Equity 117.3k NOK → 77.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 8M CONSULTING AS.

Scorecard

Revenue
577.9k NOK 212.3k NOK
-63.3%
Operating result
+7 567 NOK -39.7k NOK
-624.2%
Net result
+7 615 NOK -39.4k NOK
-617.7%
Equity
117.3k NOK 77.9k NOK
-33.6%
Cash
200.8k NOK 282.4k NOK
+40.6%
Total assets
410.0k NOK 924.3k NOK
+125.4%

What improved

  • ↑

    Cash rose

    Bank deposits 200.8k NOK → 282.4k NOK (+40.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 577.9k NOK to 212.3k NOK (-63.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7 567 NOK → -39.7k NOK (op. margin 1.3% → -18.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7 615 NOK profit to a loss of 39.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 117.3k NOK → 77.9k NOK (equity ratio 28.6% → 8.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 443.1k NOK → 1.08m NOK (77% → 507% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation