Org.nr 994 495 658 2022 → 2023 Year-over-year analysis

8M CONSULTING AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, stronger earnings

approved 2024-06-18; registry 2024-06-27; journal 2024 558454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 8M CONSULTING AS. Revenue 212.3k NOK → 198.6k NOK (-6.4%). Net result -39.4k NOK → -2 237 NOK. Equity 77.9k NOK → 75.6k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
212.3k NOK 198.6k NOK
-6.4%
Operating result
-39.7k NOK -2 845 NOK
+92.8%
Net result
-39.4k NOK -2 237 NOK
+94.3%
Equity
77.9k NOK 75.6k NOK
-2.9%
Cash
282.4k NOK 186.7k NOK
-33.9%
Total assets
924.3k NOK 301.8k NOK
-67.4%

What improved

  • ↑

    Operating result improved

    Operating result -39.7k NOK → -2 845 NOK (op. margin -18.7% → -1.4%). Calculated

  • ↑

    Net result improved

    Net result -39.4k NOK → -2 237 NOK (net margin -18.6% → -1.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.08m NOK → 23.3k NOK (507% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 212.3k NOK to 198.6k NOK (-6.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 77.9k NOK → 75.6k NOK (equity ratio 8.4% → 25.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 282.4k NOK → 186.7k NOK (-33.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -20.8k NOK → 3 114 NOK (+114.9% YoY). Calculated