Org.nr 928 470 679 2022 → 2023 Year-over-year analysis

90 GRADER AS: årsregnskap 2023 vs 2022

Grew 45% on revenue, stronger earnings, cash halved-plus

approved 2024-06-30; registry 2024-08-02; journal 2024 702724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 90 GRADER AS. Revenue 5.99m NOK → 8.70m NOK (+45.3%). Net result +243.6k NOK → +330.9k NOK. Equity 464.1k NOK → 795.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 90 GRADER AS.

Scorecard

Revenue
5.99m NOK 8.70m NOK
+45.3%
Operating result
+318.5k NOK +467.2k NOK
+46.7%
Net result
+243.6k NOK +330.9k NOK
+35.8%
Equity
464.1k NOK 795.0k NOK
+71.3%
Cash
701.2k NOK 304.7k NOK
-56.6%
Total assets
1.71m NOK 3.92m NOK
+129.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.99m NOK to 8.70m NOK (+45.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +318.5k NOK → +467.2k NOK (op. margin 5.3% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +243.6k NOK → +330.9k NOK (net margin 4.1% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 464.1k NOK → 795.0k NOK (equity ratio 27.2% → 20.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 701.2k NOK → 304.7k NOK (-56.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 397 NOK → 1.49m NOK (+106227.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.3k NOK → 56.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 8. Reported fact