Org.nr 980 327 000 2019 → 2020 Year-over-year analysis

911-TJENESTEN AS: årsregnskap 2020 vs 2019

Shrank 50% on revenue, weaker earnings

approved 2021-06-30; registry 2021-10-04; journal 2021 866722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 911-TJENESTEN AS. Revenue 301.1k NOK → 150.0k NOK (-50.2%). Net result +199.5k NOK → +76.4k NOK. Equity 63.1k NOK → 1.16m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 911-TJENESTEN AS.

Scorecard

Revenue
301.1k NOK 150.0k NOK
-50.2%
Operating result
+255.9k NOK +98.4k NOK
-61.6%
Net result
+199.5k NOK +76.4k NOK
-61.7%
Equity
63.1k NOK 1.16m NOK
+1739.2%
Cash
177 NOK 6 349 NOK
+3487.0%
Total assets
1.23m NOK 1.37m NOK
+10.8%

What improved

  • ↑

    Equity strengthened

    Book equity 63.1k NOK → 1.16m NOK (equity ratio 5.1% → 85.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 177 NOK → 6 349 NOK (+3487.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 301.1k NOK to 150.0k NOK (-50.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +255.9k NOK → +98.4k NOK (op. margin 85.0% → 65.6%). Calculated

  • ↓

    Net result weakened

    Net result +199.5k NOK → +76.4k NOK (net margin 66.3% → 50.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 375.9k NOK → 690.5k NOK. Reported fact