Org.nr 980 327 000 2020 → 2021 Year-over-year analysis

911-TJENESTEN AS: årsregnskap 2021 vs 2020

Grew 96% on revenue, stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-11; journal 2022 677253

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 911-TJENESTEN AS. Revenue 150.0k NOK → 294.4k NOK (+96.3%). Net result +76.4k NOK → +143.0k NOK. Equity 1.16m NOK → 357.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 911-TJENESTEN AS.

Scorecard

Revenue
150.0k NOK 294.4k NOK
+96.3%
Operating result
+98.4k NOK +189.6k NOK
+92.7%
Net result
+76.4k NOK +143.0k NOK
+87.2%
Equity
1.16m NOK 357.5k NOK
-69.2%
Cash
6 349 NOK 813 NOK
-87.2%
Total assets
1.37m NOK 675.4k NOK
-50.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 150.0k NOK to 294.4k NOK (+96.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +98.4k NOK → +189.6k NOK (op. margin 65.6% → 64.4%). Calculated

  • ↑

    Net result improved

    Net result +76.4k NOK → +143.0k NOK (net margin 50.9% → 48.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.16m NOK → 357.5k NOK (equity ratio 85.0% → 52.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 349 NOK → 813 NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact