Org.nr 989 890 832 2010 → 2011 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2011 vs 2010

Grew 74% on revenue

approved 2012-03-20; registry 2012-07-31; journal 2012 572825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 99X SOLUTIONS AS. Revenue 2.05m NOK → 3.56m NOK (+73.6%). Equity 270.8k NOK → 220.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.

Scorecard

Revenue
2.05m NOK 3.56m NOK
+73.6%
Operating result
+112.3k NOK +830.6k NOK
+639.8%
Equity
270.8k NOK 220.9k NOK
-18.4%
Cash
147.9k NOK 611.4k NOK
+313.3%
Total assets
789.5k NOK 685.5k NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.05m NOK to 3.56m NOK (+73.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +112.3k NOK → +830.6k NOK (op. margin 5.5% → 23.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 147.9k NOK → 611.4k NOK (+313.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 270.8k NOK → 220.9k NOK (equity ratio 34.3% → 32.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 298.0k NOK → 26.1k NOK (-91.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 72.6k NOK → 35.4k NOK. Reported fact