Org.nr 989 890 832 2011 → 2012 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2012 vs 2011

Grew 24% on revenue

approved 2013-06-30; registry 2013-07-27; journal 2013 589581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 99X SOLUTIONS AS. Revenue 3.56m NOK → 4.40m NOK (+23.5%). Equity 220.9k NOK → 275.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.

Scorecard

Revenue
3.56m NOK 4.40m NOK
+23.5%
Operating result
+830.6k NOK +601.5k NOK
-27.6%
Equity
220.9k NOK 275.4k NOK
+24.7%
Cash
611.4k NOK 694.7k NOK
+13.6%
Total assets
685.5k NOK 2.41m NOK
+251.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.56m NOK to 4.40m NOK (+23.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 220.9k NOK → 275.4k NOK (equity ratio 32.2% → 11.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 611.4k NOK → 694.7k NOK (+13.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +830.6k NOK → +601.5k NOK (op. margin 23.3% → 13.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 26.1k NOK → 151.8k NOK (+480.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.4k NOK → 21.3k NOK. Reported fact