Org.nr 989 890 832 2012 → 2013 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2013 vs 2012

Shrank 34% on revenue

approved 2014-05-20; registry 2014-07-19; journal 2014 594512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 99X SOLUTIONS AS. Revenue 4.40m NOK → 2.92m NOK (-33.8%). Equity 275.4k NOK → 503.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.40m NOK 2.92m NOK
-33.8%
Operating result
+601.5k NOK n/m
—
Equity
275.4k NOK 503.5k NOK
+82.8%
Cash
694.7k NOK 803.1k NOK
+15.6%
Total assets
2.41m NOK 1.53m NOK
-36.5%

What improved

  • ↑

    Equity strengthened

    Book equity 275.4k NOK → 503.5k NOK (equity ratio 11.4% → 32.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 694.7k NOK → 803.1k NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.40m NOK to 2.92m NOK (-33.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 151.8k NOK → 715.3k NOK (+371.2% YoY). Calculated