Org.nr 989 890 832 2023 → 2024 Year-over-year analysis

99X SOLUTIONS AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, cash halved-plus

approved 2025-06-30; registry 2025-07-07; journal 2025 635488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 99X SOLUTIONS AS. Revenue 54.60m NOK → 57.48m NOK (+5.3%). Net result +4.92m NOK → +5.57m NOK. Equity 20.74m NOK → 10.79m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.

Scorecard

Revenue
54.60m NOK 57.48m NOK
+5.3%
Operating result
+6.23m NOK +6.93m NOK
+11.3%
Net result
+4.92m NOK +5.57m NOK
+13.3%
Equity
20.74m NOK 10.79m NOK
-48.0%
Cash
8.17m NOK 2.86m NOK
-64.9%
Total assets
31.86m NOK 28.14m NOK
-11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.60m NOK to 57.48m NOK (+5.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.23m NOK → +6.93m NOK (op. margin 11.4% → 12.1%). Calculated

  • ↑

    Net result improved

    Net result +4.92m NOK → +5.57m NOK (net margin 9.0% → 9.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.74m NOK → 10.79m NOK (equity ratio 65.1% → 38.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.17m NOK → 2.86m NOK (-64.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.17m NOK → 2.86m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 18.34m NOK → 18.61m NOK (34% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 18.60m NOK → 16.50m NOK (-11.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14 → 14.6. Reported fact