99X SOLUTIONS AS: årsregnskap 2025 vs 2024
Weaker earnings, cash halved-plus
approved 2026-06-05; registry 2026-07-14; journal 2026 580082
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 99X SOLUTIONS AS. Revenue 57.48m NOK → 55.73m NOK (-3.0%). Net result +5.57m NOK → +4.13m NOK. Equity 10.79m NOK → 11.09m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 99X SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 10.79m NOK → 11.09m NOK (equity ratio 38.3% → 42.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 57.48m NOK to 55.73m NOK (-3.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +6.93m NOK → +4.28m NOK (op. margin 12.1% → 7.7%). Calculated
-
↓
Net result weakened
Net result +5.57m NOK → +4.13m NOK (net margin 9.7% → 7.4%). Calculated
-
↓
Cash fell
Bank deposits 2.86m NOK → 908.0k NOK (-68.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 18.61m NOK → 22.82m NOK (32% → 41% of revenue). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (2.86m NOK → 908.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS fell
COGS / varekostnad 16.50m NOK → 16.15m NOK (-2.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 14.6 → 16. Reported fact