Org.nr 812 874 322 2017 → 2018 Year-over-year analysis

99X TECHNOLOGY AS: årsregnskap 2018 vs 2017

Grew 20% on revenue, weaker earnings

approved 2019-04-29; registry 2019-05-21; journal 2019 344138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 99X TECHNOLOGY AS. Revenue 2.10m NOK → 2.53m NOK (+20.2%). Net result +143.2k NOK → +79.5k NOK. Equity 395.6k NOK → 475.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 99X TECHNOLOGY AS.

Scorecard

Revenue
2.10m NOK 2.53m NOK
+20.2%
Operating result
+188.3k NOK +107.0k NOK
-43.2%
Net result
+143.2k NOK +79.5k NOK
-44.4%
Equity
395.6k NOK 475.2k NOK
+20.1%
Cash
844.3k NOK 506.3k NOK
-40.0%
Total assets
1.10m NOK 778.8k NOK
-29.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 2.53m NOK (+20.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 395.6k NOK → 475.2k NOK (equity ratio 35.8% → 61.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +188.3k NOK → +107.0k NOK (op. margin 9.0% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +143.2k NOK → +79.5k NOK (net margin 6.8% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 844.3k NOK → 506.3k NOK (-40.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.91m NOK → 2.34m NOK (91% → 93% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 559.2k NOK → 76.4k NOK (-86.3% YoY). Calculated