Org.nr 812 874 322 2018 → 2019 Year-over-year analysis

99X TECHNOLOGY AS: årsregnskap 2019 vs 2018

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2020-04-06; registry 2020-05-07; journal 2020 339187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 99X TECHNOLOGY AS. Revenue 2.53m NOK → 1.58m NOK (-37.5%). Net result +79.5k NOK → -617.2k NOK. Equity 475.2k NOK → 11 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 99X TECHNOLOGY AS.

Scorecard

Revenue
2.53m NOK 1.58m NOK
-37.5%
Operating result
+107.0k NOK -618.0k NOK
-677.7%
Net result
+79.5k NOK -617.2k NOK
-875.9%
Equity
475.2k NOK 11 NOK
-100.0%
Cash
506.3k NOK 186.5k NOK
-63.2%
Total assets
778.8k NOK 745.6k NOK
-4.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.34m NOK → 0 NOK (93% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.53m NOK to 1.58m NOK (-37.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +107.0k NOK → -618.0k NOK (op. margin 4.2% → -39.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 79.5k NOK profit to a loss of 617.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 475.2k NOK → 11 NOK (equity ratio 61.0% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 506.3k NOK → 186.5k NOK (-63.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation