Org.nr 812 874 322 2020 → 2021 Year-over-year analysis

99X TECHNOLOGY AS: årsregnskap 2021 vs 2020

Grew 45% on revenue, returned to profit

approved 2022-06-20; registry 2022-06-29; journal 2022 552927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 99X TECHNOLOGY AS. Revenue 1.51m NOK → 2.19m NOK (+45.1%). Net result -809.4k NOK → +549.5k NOK. Equity -951.4k NOK → -401.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 99X TECHNOLOGY AS.

Scorecard

Revenue
1.51m NOK 2.19m NOK
+45.1%
Operating result
-649.1k NOK +573.5k NOK
+188.4%
Net result
-809.4k NOK +549.5k NOK
+167.9%
Equity
-951.4k NOK -401.9k NOK
+57.8%
Cash
328.2k NOK 374.9k NOK
+14.2%
Total assets
640.3k NOK 543.8k NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.19m NOK (+45.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -649.1k NOK → +573.5k NOK (op. margin -43.1% → 26.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 809.4k NOK to a profit of 549.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -951.4k NOK → -401.9k NOK (equity ratio -148.6% → -73.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 328.2k NOK → 374.9k NOK (+14.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.13m NOK (0% → 97% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.08. Reported fact