Org.nr 812 874 322 2021 → 2022 Year-over-year analysis

99X TECHNOLOGY AS: årsregnskap 2022 vs 2021

Grew 2139% on revenue, stronger earnings

approved 2023-06-30; registry 2023-07-15; journal 2023 617773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 99X TECHNOLOGY AS. Revenue 2.19m NOK → 48.92m NOK (+2138.9%). Net result +549.5k NOK → +29.99m NOK. Equity -401.9k NOK → 29.59m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 99X TECHNOLOGY AS.

Scorecard

Revenue
2.19m NOK 48.92m NOK
+2138.9%
Operating result
+573.5k NOK +38.8k NOK
-93.2%
Net result
+549.5k NOK +29.99m NOK
+5356.9%
Equity
-401.9k NOK 29.59m NOK
+7460.9%
Cash
374.9k NOK 27.77m NOK
+7307.6%
Total assets
543.8k NOK 47.33m NOK
+8602.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.19m NOK to 48.92m NOK (+2138.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +549.5k NOK → +29.99m NOK (net margin 25.1% → 61.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -401.9k NOK → 29.59m NOK (equity ratio -73.9% → 62.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 374.9k NOK → 27.77m NOK (+7307.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 2.61×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +573.5k NOK → +38.8k NOK (op. margin 26.2% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.13m NOK → 2.75m NOK (97% → 6% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.08 → 1.42. Reported fact