Org.nr 995 880 261 2022 → 2023 Year-over-year analysis

A-1 CONSULTING AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-27; registry 2024-07-06; journal 2024 589316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-1 CONSULTING AS. Revenue 2.54m NOK → 2.49m NOK (-1.9%). Net result +175.1k NOK → +274.2k NOK. Equity 1.38m NOK → 1.14m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-1 CONSULTING AS.

Scorecard

Revenue
2.54m NOK 2.49m NOK
-1.9%
Operating result
+295.1k NOK +395.3k NOK
+33.9%
Net result
+175.1k NOK +274.2k NOK
+56.6%
Equity
1.38m NOK 1.14m NOK
-17.2%
Cash
132.8k NOK 484.6k NOK
+264.8%
Total assets
2.58m NOK 1.99m NOK
-22.7%

What improved

  • ↑

    Operating result improved

    Operating result +295.1k NOK → +395.3k NOK (op. margin 11.6% → 15.9%). Calculated

  • ↑

    Net result improved

    Net result +175.1k NOK → +274.2k NOK (net margin 6.9% → 11.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 132.8k NOK → 484.6k NOK (+264.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 1.35m NOK (58% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.54m NOK to 2.49m NOK (-1.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.38m NOK → 1.14m NOK (equity ratio 53.4% → 57.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 110.0k NOK → 49.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact