Org.nr 995 880 261 2023 → 2024 Year-over-year analysis

A-1 CONSULTING AS: årsregnskap 2024 vs 2023

Shrank 19% on revenue, slipped into loss, fresh owner capital

approved 2025-08-07; registry 2025-08-11; journal 2025 744657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-1 CONSULTING AS. Revenue 2.49m NOK → 2.02m NOK (-18.8%). Net result +274.2k NOK → -74.0k NOK. Equity 1.14m NOK → 1.02m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.49m NOK 2.02m NOK
-18.8%
Operating result
+395.3k NOK -52.7k NOK
-113.3%
Net result
+274.2k NOK -74.0k NOK
-127.0%
Equity
1.14m NOK 1.02m NOK
-10.3%
Cash
484.6k NOK 971.7k NOK
+100.5%
Total assets
1.99m NOK 1.73m NOK
-13.0%

What improved

  • ↑

    Cash rose

    Bank deposits 484.6k NOK → 971.7k NOK (+100.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 49.5k NOK → 82.5k NOK (+33.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 2.02m NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +395.3k NOK → -52.7k NOK (op. margin 15.9% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 274.2k NOK profit to a loss of 74.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.14m NOK → 1.02m NOK (equity ratio 57.2% → 59.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 1.37m NOK (54% → 68% of revenue). Calculated