Org.nr 918 589 961 2022 → 2023 Year-over-year analysis

A-Å BYGG OG MASKIN AS: årsregnskap 2023 vs 2022

Grew 99% on revenue, stronger earnings

approved 2024-01-09; registry 2024-01-11; journal 2024 300643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-Å BYGG OG MASKIN AS. Revenue 2.81m NOK → 5.58m NOK (+98.8%). Net result +686 NOK → +631.8k NOK. Equity 936.2k NOK → 568.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-Å BYGG OG MASKIN AS.

Scorecard

Revenue
2.81m NOK 5.58m NOK
+98.8%
Operating result
+2 320 NOK +809.3k NOK
+34783.7%
Net result
+686 NOK +631.8k NOK
+92003.5%
Equity
936.2k NOK 568.6k NOK
-39.3%
Cash
429.0k NOK 1.36m NOK
+218.1%
Total assets
1.22m NOK 2.24m NOK
+83.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.81m NOK to 5.58m NOK (+98.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 320 NOK → +809.3k NOK (op. margin 0.1% → 14.5%). Calculated

  • ↑

    Net result improved

    Net result +686 NOK → +631.8k NOK (net margin 0.0% → 11.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 429.0k NOK → 1.36m NOK (+218.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 936.2k NOK → 568.6k NOK (equity ratio 76.7% → 25.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.89× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.01m NOK → 1.33m NOK (36% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 996.6k NOK → 521.7k NOK (-47.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact