Org.nr 918 589 961 2023 → 2024 Year-over-year analysis

A-Å BYGG OG MASKIN AS: årsregnskap 2024 vs 2023

Shrank 9% on revenue, stronger earnings

approved 2025-01-09; registry 2025-01-13; journal 2025 300827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-Å BYGG OG MASKIN AS. Revenue 5.58m NOK → 5.06m NOK (-9.3%). Net result +631.8k NOK → +920.5k NOK. Equity 568.6k NOK → 2.49m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A-Å BYGG OG MASKIN AS.

Scorecard

Revenue
5.58m NOK 5.06m NOK
-9.3%
Operating result
+809.3k NOK +180.7k NOK
-77.7%
Net result
+631.8k NOK +920.5k NOK
+45.7%
Equity
568.6k NOK 2.49m NOK
+337.8%
Cash
1.36m NOK 1.33m NOK
-2.5%
Total assets
2.24m NOK 3.22m NOK
+43.8%

What improved

  • ↑

    Net result improved

    Net result +631.8k NOK → +920.5k NOK (net margin 11.3% → 18.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 568.6k NOK → 2.49m NOK (equity ratio 25.4% → 77.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 3.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.58m NOK to 5.06m NOK (-9.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +809.3k NOK → +180.7k NOK (op. margin 14.5% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.36m NOK → 1.33m NOK (-2.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.33m NOK → 3.85m NOK (24% → 76% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 521.7k NOK → 2.17m NOK (+315.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact