Org.nr 994 006 533 2018 → 2019 Year-over-year analysis

A-Å ELEKTRO AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, cash halved-plus

approved 2020-02-07; registry 2020-06-08; journal 2020 398017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-Å ELEKTRO AS. Revenue 4.09m NOK → 3.81m NOK (-6.8%). Equity 12.96m NOK → 12 NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-Å ELEKTRO AS.

Scorecard

Revenue
4.09m NOK 3.81m NOK
-6.8%
Operating result
n/m +133.0k NOK
—
Net result
n/m +103.2k NOK
—
Equity
12.96m NOK 12 NOK
-100.0%
Cash
744.8k NOK 308.7k NOK
-58.5%
Total assets
1.40m NOK 1.59m NOK
+13.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.37× → 1.32×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.09m NOK to 3.81m NOK (-6.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 12.96m NOK → 12 NOK (equity ratio 926.0% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 744.8k NOK → 308.7k NOK (-58.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.72m NOK → 1.58m NOK (-8.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.0k NOK → 762.4k NOK. Reported fact