Org.nr 994 006 533 2019 → 2020 Year-over-year analysis

A-Å ELEKTRO AS: årsregnskap 2020 vs 2019

Grew 27% on revenue, stronger earnings

registry 2021-04-13; journal 2021 187775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-Å ELEKTRO AS. Revenue 3.81m NOK → 4.85m NOK (+27.2%). Net result +103.2k NOK → +127.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A-Å ELEKTRO AS.

Scorecard

Revenue
3.81m NOK 4.85m NOK
+27.2%
Operating result
+133.0k NOK +167.1k NOK
+25.7%
Net result
+103.2k NOK +127.7k NOK
+23.8%
Equity
12 NOK n/m
—
Cash
308.7k NOK 366.2k NOK
+18.6%
Total assets
1.59m NOK 1.87m NOK
+17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.81m NOK to 4.85m NOK (+27.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +133.0k NOK → +167.1k NOK (op. margin 3.5% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +103.2k NOK → +127.7k NOK (net margin 2.7% → 2.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 308.7k NOK → 366.2k NOK (+18.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.58m NOK → 1.96m NOK (+24.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 762.4k NOK → 11.8k NOK. Reported fact