Org.nr 921 996 144 2021 → 2022 Year-over-year analysis

A & A SALTE KYLLINGOPPDRETT AS: årsregnskap 2022 vs 2021

Grew 11% on revenue, weaker earnings, fresh owner capital

approved 2023-06-30; registry 2023-07-11; journal 2023 568954

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A & A SALTE KYLLINGOPPDRETT AS. Revenue 58.18m NOK → 64.83m NOK (+11.4%). Net result +6.62m NOK → +5.10m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A & A SALTE KYLLINGOPPDRETT AS.

Scorecard

Revenue
58.18m NOK 64.83m NOK
+11.4%
Operating result
+8.40m NOK +6.38m NOK
-24.1%
Net result
+6.62m NOK +5.10m NOK
-22.9%
Equity
n/m 17.12m NOK
—
Cash
3.55m NOK 6.61m NOK
+85.8%
Total assets
28.87m NOK 35.75m NOK
+23.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.18m NOK to 64.83m NOK (+11.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.55m NOK → 6.61m NOK (+85.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 500 NOK → 972.2k NOK (+971.7k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.40m NOK → +6.38m NOK (op. margin 14.4% → 9.8%). Calculated

  • ↓

    Net result weakened

    Net result +6.62m NOK → +5.10m NOK (net margin 11.4% → 7.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.76m NOK → 5.59m NOK (8% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.80m NOK → 43.54m NOK (+21.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 930.5k NOK → 1.92m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 11. Reported fact