Org.nr 921 996 144 2022 → 2023 Year-over-year analysis

A & A SALTE KYLLINGOPPDRETT AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings, fresh owner capital

registry 2024-07-03; journal 2024 568256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A & A SALTE KYLLINGOPPDRETT AS. Revenue 64.83m NOK → 70.99m NOK (+9.5%). Net result +5.10m NOK → +3.30m NOK. Equity 17.12m NOK → 20.42m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A & A SALTE KYLLINGOPPDRETT AS.

Scorecard

Revenue
64.83m NOK 70.99m NOK
+9.5%
Operating result
+6.38m NOK +4.24m NOK
-33.4%
Net result
+5.10m NOK +3.30m NOK
-35.3%
Equity
17.12m NOK 20.42m NOK
+19.3%
Cash
6.61m NOK 5.70m NOK
-13.7%
Total assets
35.75m NOK 32.92m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.83m NOK to 70.99m NOK (+9.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 17.12m NOK → 20.42m NOK (equity ratio 47.9% → 62.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 972.2k NOK → 1.97m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.38m NOK → +4.24m NOK (op. margin 9.8% → 6.0%). Calculated

  • ↓

    Net result weakened

    Net result +5.10m NOK → +3.30m NOK (net margin 7.9% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.61m NOK → 5.70m NOK (-13.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 43.54m NOK → 49.59m NOK (+13.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.92m NOK → 23.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 6. Reported fact