Org.nr 916 454 686 2018 → 2019 Year-over-year analysis

A B ARCTIC AS: årsregnskap 2019 vs 2018

Grew 404% on revenue

approved 2020-03-17; registry 2020-08-03; journal 2020 636895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A B ARCTIC AS. Revenue 171.6k NOK → 864.3k NOK (+403.7%). Equity -1.84m NOK → -1.62m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A B ARCTIC AS.

Scorecard

Revenue
171.6k NOK 864.3k NOK
+403.7%
Operating result
n/m +220.9k NOK
—
Net result
n/m +220.8k NOK
—
Equity
-1.84m NOK -1.62m NOK
+12.0%
Cash
100.8k NOK 50.5k NOK
-49.9%
Total assets
303.3k NOK 639.8k NOK
+110.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 171.6k NOK to 864.3k NOK (+403.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.84m NOK → -1.62m NOK (equity ratio -608.1% → -253.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 100.8k NOK → 50.5k NOK (-49.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.15m NOK → 1.27m NOK (673% → 147% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 83.4k NOK → 355.4k NOK (+326.0% YoY). Calculated