Org.nr 916 454 686 2019 → 2020 Year-over-year analysis

A B ARCTIC AS: årsregnskap 2020 vs 2019

Grew 226% on revenue, stronger earnings

approved 2021-06-14; registry 2021-09-02; journal 2021 715230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A B ARCTIC AS. Revenue 864.3k NOK → 2.81m NOK (+225.7%). Net result +220.8k NOK → +969.7k NOK. Equity -1.62m NOK → -654.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A B ARCTIC AS.

Scorecard

Revenue
864.3k NOK 2.81m NOK
+225.7%
Operating result
+220.9k NOK +973.5k NOK
+340.7%
Net result
+220.8k NOK +969.7k NOK
+339.1%
Equity
-1.62m NOK -654.2k NOK
+59.7%
Cash
50.5k NOK 379.3k NOK
+651.6%
Total assets
639.8k NOK 983.7k NOK
+53.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 864.3k NOK to 2.81m NOK (+225.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +220.9k NOK → +973.5k NOK (op. margin 25.6% → 34.6%). Calculated

  • ↑

    Net result improved

    Net result +220.8k NOK → +969.7k NOK (net margin 25.6% → 34.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.62m NOK → -654.2k NOK (equity ratio -253.8% → -66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.5k NOK → 379.3k NOK (+651.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.27m NOK → 2.62m NOK (147% → 93% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 355.4k NOK → 241.0k NOK (-32.2% YoY). Calculated