Org.nr 916 454 686 2022 → 2023 Year-over-year analysis

A B ARCTIC AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue, weaker earnings

approved 2024-06-30; registry 2024-08-02; journal 2024 700595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A B ARCTIC AS. Revenue 5.26m NOK → 4.87m NOK (-7.4%). Net result +606.3k NOK → +202.8k NOK. Equity 106.9k NOK → 309.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A B ARCTIC AS.

Scorecard

Revenue
5.26m NOK 4.87m NOK
-7.4%
Operating result
+625.9k NOK +264.4k NOK
-57.8%
Net result
+606.3k NOK +202.8k NOK
-66.6%
Equity
106.9k NOK 309.7k NOK
+189.6%
Cash
157.4k NOK 101.5k NOK
-35.5%
Total assets
1.25m NOK 1.75m NOK
+39.6%

What improved

  • ↑

    Equity strengthened

    Book equity 106.9k NOK → 309.7k NOK (equity ratio 8.6% → 17.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.26m NOK to 4.87m NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +625.9k NOK → +264.4k NOK (op. margin 11.9% → 5.4%). Calculated

  • ↓

    Net result weakened

    Net result +606.3k NOK → +202.8k NOK (net margin 11.5% → 4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 157.4k NOK → 101.5k NOK (-35.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.54m NOK → 1.68m NOK (29% → 34% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 394.2k NOK → 303.8k NOK (-22.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact