Org.nr 916 454 686 2023 → 2024 Year-over-year analysis

A B ARCTIC AS: årsregnskap 2024 vs 2023

Grew 28% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-30; journal 2025 718769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A B ARCTIC AS. Revenue 4.87m NOK → 6.23m NOK (+28.0%). Net result +202.8k NOK → -381.0k NOK. Equity 309.7k NOK → -71.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A B ARCTIC AS.

Scorecard

Revenue
4.87m NOK 6.23m NOK
+28.0%
Operating result
+264.4k NOK -378.0k NOK
-243.0%
Net result
+202.8k NOK -381.0k NOK
-287.9%
Equity
309.7k NOK -71.3k NOK
-123.0%
Cash
101.5k NOK 303.9k NOK
+199.5%
Total assets
1.75m NOK 2.17m NOK
+24.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.87m NOK to 6.23m NOK (+28.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 101.5k NOK → 303.9k NOK (+199.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +264.4k NOK → -378.0k NOK (op. margin 5.4% → -6.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 202.8k NOK profit to a loss of 381.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 309.7k NOK → -71.3k NOK (equity ratio 17.7% → -3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.68m NOK → 1.69m NOK (34% → 27% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 303.8k NOK → 92.4k NOK (-69.6% YoY). Calculated