Org.nr 998 246 202 2019 → 2020 Year-over-year analysis

A-B BYGG OG MALERTJENESTE AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, weaker earnings

approved 2021-05-20; registry 2021-06-17; journal 2021 345887

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-B BYGG OG MALERTJENESTE AS. Revenue 10.64m NOK → 8.58m NOK (-19.3%). Net result -235.7k NOK → -356.9k NOK. Equity 15.34m NOK → 14 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-B BYGG OG MALERTJENESTE AS.

Scorecard

Revenue
10.64m NOK 8.58m NOK
-19.3%
Operating result
-209.0k NOK -299.0k NOK
-43.1%
Net result
-235.7k NOK -356.9k NOK
-51.4%
Equity
15.34m NOK 14 NOK
-100.0%
Cash
457.9k NOK 431.7k NOK
-5.7%
Total assets
1.99m NOK 2.05m NOK
+3.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.64m NOK to 8.58m NOK (-19.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -209.0k NOK → -299.0k NOK (op. margin -2.0% → -3.5%). Calculated

  • ↓

    Net result weakened

    Net result -235.7k NOK → -356.9k NOK (net margin -2.2% → -4.2%). Calculated

  • ↓

    Equity eroded

    Book equity 15.34m NOK → 14 NOK (equity ratio 772.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 457.9k NOK → 431.7k NOK (-5.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.46m NOK → 4.13m NOK (-7.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 182.0k NOK → 184 NOK. Reported fact