Org.nr 998 246 202 2020 → 2021 Year-over-year analysis

A-B BYGG OG MALERTJENESTE AS: årsregnskap 2021 vs 2020

Shrank 11% on revenue, returned to profit

approved 2022-06-30; registry 2022-07-30; journal 2022 737304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-B BYGG OG MALERTJENESTE AS. Revenue 8.58m NOK → 7.66m NOK (-10.8%). Net result -356.9k NOK → +342.6k NOK. Equity 14 NOK → 325.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-B BYGG OG MALERTJENESTE AS.

Scorecard

Revenue
8.58m NOK 7.66m NOK
-10.8%
Operating result
-299.0k NOK +393.1k NOK
+231.5%
Net result
-356.9k NOK +342.6k NOK
+196.0%
Equity
14 NOK 325.1k NOK
+2322271.4%
Cash
431.7k NOK 787.6k NOK
+82.4%
Total assets
2.05m NOK 2.26m NOK
+9.9%

What improved

  • ↑

    Operating result improved

    Operating result -299.0k NOK → +393.1k NOK (op. margin -3.5% → 5.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 356.9k NOK to a profit of 342.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 14 NOK → 325.1k NOK (equity ratio 0.0% → 14.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 431.7k NOK → 787.6k NOK (+82.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.58m NOK to 7.66m NOK (-10.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.13m NOK → 3.77m NOK (-8.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 184 NOK → 30.0k NOK. Reported fact