Org.nr 998 246 202 2021 → 2022 Year-over-year analysis

A-B BYGG OG MALERTJENESTE AS: årsregnskap 2022 vs 2021

Grew 63% on revenue, weaker earnings, cash halved-plus

approved 2023-05-30; registry 2023-06-08; journal 2023 445995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-B BYGG OG MALERTJENESTE AS. Revenue 7.66m NOK → 12.46m NOK (+62.7%). Net result +342.6k NOK → +165.0k NOK. Equity 325.1k NOK → 490.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-B BYGG OG MALERTJENESTE AS.

Scorecard

Revenue
7.66m NOK 12.46m NOK
+62.7%
Operating result
+393.1k NOK +232.6k NOK
-40.8%
Net result
+342.6k NOK +165.0k NOK
-51.8%
Equity
325.1k NOK 490.2k NOK
+50.8%
Cash
787.6k NOK 347.5k NOK
-55.9%
Total assets
2.26m NOK 3.81m NOK
+68.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.66m NOK to 12.46m NOK (+62.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 325.1k NOK → 490.2k NOK (equity ratio 14.4% → 12.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +393.1k NOK → +232.6k NOK (op. margin 5.1% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +342.6k NOK → +165.0k NOK (net margin 4.5% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 787.6k NOK → 347.5k NOK (-55.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.71m NOK → 5.19m NOK (35% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.77m NOK → 5.68m NOK (+50.8% YoY). Calculated