Org.nr 998 535 174 2021 → 2022 Year-over-year analysis

A&B BYGGMONTASJE AS: årsregnskap 2022 vs 2021

Shrank 36% on revenue, slipped into loss

approved 2023-05-31; registry 2023-06-19; journal 2023 460950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&B BYGGMONTASJE AS. Revenue 9.20m NOK → 5.85m NOK (-36.5%). Net result +12.9k NOK → -1.44m NOK. Equity 905.7k NOK → -533.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A&B BYGGMONTASJE AS.

Scorecard

Revenue
9.20m NOK 5.85m NOK
-36.5%
Operating result
+313.8k NOK -1.43m NOK
-554.2%
Net result
+12.9k NOK -1.44m NOK
-11214.9%
Equity
905.7k NOK -533.6k NOK
-158.9%
Cash
21.6k NOK 48.0k NOK
+122.6%
Total assets
83.8k NOK 735.0k NOK
+776.6%

What improved

  • ↑

    Cash rose

    Bank deposits 21.6k NOK → 48.0k NOK (+122.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.20m NOK to 5.85m NOK (-36.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.8k NOK → -1.43m NOK (op. margin 3.4% → -24.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.9k NOK profit to a loss of 1.44m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 905.7k NOK → -533.6k NOK (equity ratio 1080.1% → -72.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 19.74× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -72.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.71m NOK → 4.77m NOK (-16.4% YoY). Calculated