Org.nr 998 535 174 2022 → 2023 Year-over-year analysis

A&B BYGGMONTASJE AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, returned to profit

approved 2024-06-30; registry 2024-07-02; journal 2024 585893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&B BYGGMONTASJE AS. Revenue 5.85m NOK → 5.13m NOK (-12.2%). Net result -1.44m NOK → +4.18m NOK. Equity -533.6k NOK → -53.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A&B BYGGMONTASJE AS.

Scorecard

Revenue
5.85m NOK 5.13m NOK
-12.2%
Operating result
-1.43m NOK +343.5k NOK
+124.1%
Net result
-1.44m NOK +4.18m NOK
+390.6%
Equity
-533.6k NOK -53.4k NOK
+90.0%
Cash
48.0k NOK 551.4k NOK
+1048.0%
Total assets
735.0k NOK 901.4k NOK
+22.6%

What improved

  • ↑

    Operating result improved

    Operating result -1.43m NOK → +343.5k NOK (op. margin -24.4% → 6.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.44m NOK to a profit of 4.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -533.6k NOK → -53.4k NOK (equity ratio -72.6% → -5.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.0k NOK → 551.4k NOK (+1048.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.85m NOK to 5.13m NOK (-12.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.09m NOK → 1.24m NOK (19% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.77m NOK → 2.45m NOK (-48.6% YoY). Calculated