Org.nr 989 100 858 2021 → 2022 Year-over-year analysis

A-B BYGGTJENESTER AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, stronger earnings

approved 2023-03-22; registry 2023-04-13; journal 2023 350663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-B BYGGTJENESTER AS. Revenue 1.83m NOK → 2.18m NOK (+18.8%). Net result -649.5k NOK → -203.9k NOK. Equity 2.70m NOK → 2.50m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-B BYGGTJENESTER AS.

Scorecard

Revenue
1.83m NOK 2.18m NOK
+18.8%
Operating result
-848.7k NOK -302.5k NOK
+64.4%
Net result
-649.5k NOK -203.9k NOK
+68.6%
Equity
2.70m NOK 2.50m NOK
-7.5%
Cash
2.21m NOK 2.21m NOK
-0.2%
Total assets
3.08m NOK 2.69m NOK
-12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.83m NOK to 2.18m NOK (+18.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -848.7k NOK → -302.5k NOK (op. margin -46.3% → -13.9%). Calculated

  • ↑

    Net result improved

    Net result -649.5k NOK → -203.9k NOK (net margin -35.4% → -9.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.70m NOK → 2.50m NOK (equity ratio 87.8% → 92.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.21m NOK → 2.21m NOK (-0.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.81m NOK (63% → 83% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 87.3k NOK → 1.34m NOK (+1438.8% YoY). Calculated