Org.nr 989 100 858 2022 → 2023 Year-over-year analysis

A-B BYGGTJENESTER AS: årsregnskap 2023 vs 2022

Shrank 48% on revenue, stronger earnings

approved 2024-05-15; registry 2024-05-18; journal 2024 418909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-B BYGGTJENESTER AS. Revenue 2.18m NOK → 1.14m NOK (-47.6%). Net result -203.9k NOK → -73.8k NOK. Equity 2.50m NOK → 2.42m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-B BYGGTJENESTER AS.

Scorecard

Revenue
2.18m NOK 1.14m NOK
-47.6%
Operating result
-302.5k NOK -181.4k NOK
+40.0%
Net result
-203.9k NOK -73.8k NOK
+63.8%
Equity
2.50m NOK 2.42m NOK
-3.0%
Cash
2.21m NOK 1.94m NOK
-12.2%
Total assets
2.69m NOK 2.44m NOK
-9.4%

What improved

  • ↑

    Operating result improved

    Operating result -302.5k NOK → -181.4k NOK (op. margin -13.9% → -15.9%). Calculated

  • ↑

    Net result improved

    Net result -203.9k NOK → -73.8k NOK (net margin -9.4% → -6.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.18m NOK to 1.14m NOK (-47.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.50m NOK → 2.42m NOK (equity ratio 92.7% → 99.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.21m NOK → 1.94m NOK (-12.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.81m NOK → 2.21m NOK (83% → 193% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.34m NOK → 907.8k NOK (-32.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8 921 NOK → 0 NOK. Reported fact