Org.nr 912 167 704 2021 → 2022 Year-over-year analysis

A&B HOLDING GROUP AS: årsregnskap 2022 vs 2021

Shrank 44% on revenue, slipped into loss, cash halved-plus

approved 2023-11-10; registry 2023-11-15; journal 2023 737245

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&B HOLDING GROUP AS. Revenue 16.79m NOK → 9.48m NOK (-43.6%). Net result +2.17m NOK → -1.00m NOK. Equity 20.66m NOK → 18.39m NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for A&B HOLDING GROUP AS.

Scorecard

Revenue
16.79m NOK 9.48m NOK
-43.6%
Operating result
+2.95m NOK -58.7k NOK
-102.0%
Net result
+2.17m NOK -1.00m NOK
-146.1%
Equity
20.66m NOK 18.39m NOK
-11.0%
Cash
3.04m NOK 301.1k NOK
-90.1%
Total assets
30.01m NOK 25.50m NOK
-15.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 2.82m NOK → 2.85m NOK (+30.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.40m NOK → 51.1k NOK (26% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.79m NOK to 9.48m NOK (-43.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.95m NOK → -58.7k NOK (op. margin 17.6% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.17m NOK profit to a loss of 1.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.66m NOK → 18.39m NOK (equity ratio 68.9% → 72.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.04m NOK → 301.1k NOK (-90.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.04m NOK → 301.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 7.18m NOK → 835.2k NOK (-88.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 0 NOK. Reported fact