Org.nr 912 167 704 2022 → 2023 Year-over-year analysis

A&B HOLDING GROUP AS: årsregnskap 2023 vs 2022

Shrank 78% on revenue, stronger earnings

approved 2024-08-29; registry 2024-09-04; journal 2024 740761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&B HOLDING GROUP AS. Revenue 9.48m NOK → 2.04m NOK (-78.5%). Net result -1.00m NOK → -135.6k NOK. Equity 18.39m NOK → 18.05m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A&B HOLDING GROUP AS.

Scorecard

Revenue
9.48m NOK 2.04m NOK
-78.5%
Operating result
-58.7k NOK +193.6k NOK
+430.1%
Net result
-1.00m NOK -135.6k NOK
+86.5%
Equity
18.39m NOK 18.05m NOK
-1.8%
Cash
301.1k NOK 251.3k NOK
-16.5%
Total assets
25.50m NOK 24.73m NOK
-3.0%

What improved

  • ↑

    Operating result improved

    Operating result -58.7k NOK → +193.6k NOK (op. margin -0.6% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result -1.00m NOK → -135.6k NOK (net margin -10.6% → -6.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.02×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.48m NOK to 2.04m NOK (-78.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 18.39m NOK → 18.05m NOK (equity ratio 72.1% → 73.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 301.1k NOK → 251.3k NOK (-16.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 51.1k NOK → 65.6k NOK (1% → 3% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 835.2k NOK → -720.4k NOK (-186.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 6.82m NOK. Reported fact