Org.nr 974 493 411 2010 → 2011 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2011 vs 2010

Shrank 6% on revenue

approved 2012-03-08; registry 2012-03-20; journal 2012 318524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A B MATTESERVICE AS. Revenue 16.99m NOK → 16.03m NOK (-5.7%). Equity -566.9k NOK → -192.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
16.99m NOK 16.03m NOK
-5.7%
Equity
-566.9k NOK -192.8k NOK
+66.0%
Total assets
4.27m NOK 4.55m NOK
+6.5%

What improved

  • ↑

    Equity strengthened

    Book equity -566.9k NOK → -192.8k NOK (equity ratio -13.3% → -4.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.99m NOK to 16.03m NOK (-5.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.03m NOK → 11.42m NOK (65% → 71% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.85m NOK → 2.25m NOK (+21.7% YoY). Calculated