Org.nr 974 493 411 2011 → 2012 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-03-13; registry 2013-03-18; journal 2013 319072

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A B MATTESERVICE AS. Revenue 16.03m NOK → 16.22m NOK (+1.2%). Equity -192.8k NOK → 1.42m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
16.03m NOK 16.22m NOK
+1.2%
Operating result
n/m +2 011 NOK
—
Equity
-192.8k NOK 1.42m NOK
+834.9%
Cash
n/m 687.7k NOK
—
Total assets
4.55m NOK 5.24m NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.03m NOK to 16.22m NOK (+1.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -192.8k NOK → 1.42m NOK (equity ratio -4.2% → 27.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.42m NOK → 12.08m NOK (71% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.25m NOK → 735.8k NOK (-67.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 250.0k NOK → 148.4k NOK. Reported fact