Org.nr 974 493 411 2013 → 2014 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2014 vs 2013

Grew 10% on revenue

approved 2015-02-15; registry 2015-02-25; journal 2015 311218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A B MATTESERVICE AS. Revenue 17.08m NOK → 18.86m NOK (+10.5%). Equity 1.43m NOK → 3.80m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
17.08m NOK 18.86m NOK
+10.5%
Operating result
+2 013 NOK n/m
—
Equity
1.43m NOK 3.80m NOK
+165.3%
Cash
784.8k NOK 457.3k NOK
-41.7%
Total assets
5.80m NOK 6.05m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.08m NOK to 18.86m NOK (+10.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 3.80m NOK (equity ratio 24.7% → 62.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.74× → 7.61×. Calculated

  • ↑

    Payroll decreased

    Salary cost 13.09m NOK → 11.11m NOK (77% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 784.8k NOK → 457.3k NOK (-41.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 359.7k NOK → 1.15m NOK (+219.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.19m NOK → 2.31m NOK. Reported fact