Org.nr 974 493 411 2014 → 2015 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, fresh owner capital

approved 2016-01-30; registry 2016-03-03; journal 2016 318555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A B MATTESERVICE AS. Revenue 18.86m NOK → 3 016 NOK (-100.0%). Equity 3.80m NOK → 1.91m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
18.86m NOK 3 016 NOK
-100.0%
Equity
3.80m NOK 1.91m NOK
-49.7%
Cash
457.3k NOK 577.0k NOK
+26.2%
Total assets
6.05m NOK 4.21m NOK
-30.5%

What improved

  • ↑

    Cash rose

    Bank deposits 457.3k NOK → 577.0k NOK (+26.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 319.4k NOK (+219.4k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 11.11m NOK → 1.50m NOK (59% → 49608% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.86m NOK to 3 016 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.80m NOK → 1.91m NOK (equity ratio 62.9% → 45.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.15m NOK → 277.7k NOK (-75.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.31m NOK → 215.4k NOK. Reported fact