Org.nr 974 493 411 2015 → 2016 Year-over-year analysis

A B MATTESERVICE AS: årsregnskap 2016 vs 2015

Grew 160538% on revenue

approved 2017-04-05; registry 2017-04-15; journal 2017 270526

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A B MATTESERVICE AS. Revenue 3 016 NOK → 4.84m NOK (+160537.7%). Equity 1.91m NOK → 3.94m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A B MATTESERVICE AS.

Scorecard

Revenue
3 016 NOK 4.84m NOK
+160537.7%
Equity
1.91m NOK 3.94m NOK
+106.1%
Cash
577.0k NOK 439.0k NOK
-23.9%
Total assets
4.21m NOK 5.61m NOK
+33.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 016 NOK to 4.84m NOK (+160537.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.91m NOK → 3.94m NOK (equity ratio 45.5% → 70.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 577.0k NOK → 439.0k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.50m NOK → 1.93m NOK (49608% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 277.7k NOK → 753.8k NOK (+171.5% YoY). Calculated