Org.nr 932 257 955 2022 → 2023 Year-over-year analysis

A.B. RØR AS: årsregnskap 2023 vs 2022

Shrank 8% on revenue

approved 2024-05-24; registry 2024-07-17; journal 2024 552560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.B. RØR AS. Revenue 16.82m NOK → 15.55m NOK (-7.5%). Net result +1.65m NOK → +1.40m NOK. Equity 3.54m NOK → 5.63m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A.B. RØR AS.

Scorecard

Revenue
16.82m NOK 15.55m NOK
-7.5%
Operating result
+2.02m NOK +1.71m NOK
-15.2%
Net result
+1.65m NOK +1.40m NOK
-14.8%
Equity
3.54m NOK 5.63m NOK
+59.2%
Cash
2.93m NOK 2.32m NOK
-20.6%
Total assets
7.42m NOK 6.34m NOK
-14.6%

What improved

  • ↑

    Equity strengthened

    Book equity 3.54m NOK → 5.63m NOK (equity ratio 47.7% → 88.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.29m NOK → 4.78m NOK (31% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.82m NOK to 15.55m NOK (-7.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.02m NOK → +1.71m NOK (op. margin 12.0% → 11.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.65m NOK → +1.40m NOK (net margin 9.8% → 9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.93m NOK → 2.32m NOK (-20.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.41m NOK → 7.85m NOK (-6.7% YoY). Calculated