Org.nr 932 257 955 2023 → 2024 Year-over-year analysis

A.B. RØR AS: årsregnskap 2024 vs 2023

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2025-06-27; registry 2025-07-29; journal 2025 654482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A.B. RØR AS. Revenue 15.55m NOK → 17.97m NOK (+15.5%). Net result +1.40m NOK → +2.00m NOK. Equity 5.63m NOK → 30.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.B. RØR AS.

Scorecard

Revenue
15.55m NOK 17.97m NOK
+15.5%
Operating result
+1.71m NOK +2.46m NOK
+43.7%
Net result
+1.40m NOK +2.00m NOK
+42.2%
Equity
5.63m NOK 30.4k NOK
-99.5%
Cash
2.32m NOK 1.13m NOK
-51.1%
Total assets
6.34m NOK 5.88m NOK
-7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.55m NOK to 17.97m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.71m NOK → +2.46m NOK (op. margin 11.0% → 13.7%). Calculated

  • ↑

    Net result improved

    Net result +1.40m NOK → +2.00m NOK (net margin 9.0% → 11.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.63m NOK → 30.4k NOK (equity ratio 88.8% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.32m NOK → 1.13m NOK (-51.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7.85m NOK → 8.54m NOK (+8.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact