Org.nr 997 471 172 2014 → 2015 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2015 vs 2014

Shrank 33% on revenue, weaker earnings

approved 2016-06-20; registry 2016-06-29; journal 2016 600227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A.B TJENESTER AS. Revenue 3.29m NOK → 2.20m NOK (-33.3%). Net result +433.7k NOK → +338.7k NOK. Equity 284.6k NOK → 1.62m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
3.29m NOK 2.20m NOK
-33.3%
Operating result
+923.8k NOK +742.1k NOK
-19.7%
Net result
+433.7k NOK +338.7k NOK
-21.9%
Equity
284.6k NOK 1.62m NOK
+470.3%
Cash
460.4k NOK 342.3k NOK
-25.6%
Total assets
7.67m NOK 9.20m NOK
+19.9%

What improved

  • ↑

    Equity strengthened

    Book equity 284.6k NOK → 1.62m NOK (equity ratio 3.7% → 17.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.29m NOK to 2.20m NOK (-33.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +923.8k NOK → +742.1k NOK (op. margin 28.1% → 33.8%). Calculated

  • ↓

    Net result weakened

    Net result +433.7k NOK → +338.7k NOK (net margin 13.2% → 15.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 460.4k NOK → 342.3k NOK (-25.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 608.0k NOK (-57.9% YoY). Calculated