Org.nr 997 471 172 2015 → 2016 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-05-31; registry 2017-06-26; journal 2017 528931

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.B TJENESTER AS. Revenue 2.20m NOK → 2.26m NOK (+3.0%). Net result +338.7k NOK → +305.4k NOK. Equity 1.62m NOK → 1.63m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
2.20m NOK 2.26m NOK
+3.0%
Operating result
+742.1k NOK +754.0k NOK
+1.6%
Net result
+338.7k NOK +305.4k NOK
-9.8%
Equity
1.62m NOK 1.63m NOK
+0.3%
Cash
342.3k NOK 304.6k NOK
-11.0%
Total assets
9.20m NOK 9.12m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 2.26m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +742.1k NOK → +754.0k NOK (op. margin 33.8% → 33.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.62m NOK → 1.63m NOK (equity ratio 17.6% → 17.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +338.7k NOK → +305.4k NOK (net margin 15.4% → 13.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 342.3k NOK → 304.6k NOK (-11.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 608.0k NOK → 496.9k NOK (-18.3% YoY). Calculated