Org.nr 997 471 172 2018 → 2019 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2019 vs 2018

Shrank 19% on revenue, returned to profit

approved 2020-05-06; registry 2020-05-16; journal 2020 360259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.B TJENESTER AS. Revenue 1.34m NOK → 1.09m NOK (-18.8%). Net result -140.2k NOK → +20.2k NOK. Equity 2.08m NOK → 561.3k NOK.

On the constructive side: turned profitable; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
1.34m NOK 1.09m NOK
-18.8%
Operating result
+150.8k NOK +5 180 NOK
-96.6%
Net result
-140.2k NOK +20.2k NOK
+114.4%
Equity
2.08m NOK 561.3k NOK
-73.0%
Cash
242.6k NOK 264.9k NOK
+9.2%
Total assets
2.42m NOK 2.70m NOK
+11.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 140.2k NOK to a profit of 20.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 242.6k NOK → 264.9k NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.34m NOK to 1.09m NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +150.8k NOK → +5 180 NOK (op. margin 11.3% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.08m NOK → 561.3k NOK (equity ratio 86.0% → 20.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.68× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 50.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 650.9k NOK → 402.9k NOK (-38.1% YoY). Calculated