Org.nr 997 471 172 2019 → 2020 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, stronger earnings, cash halved-plus

approved 2021-06-21; registry 2021-07-08; journal 2021 467873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.B TJENESTER AS. Revenue 1.09m NOK → 905.7k NOK (-16.7%). Net result +20.2k NOK → +50.8k NOK. Equity 561.3k NOK → 12.61m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
1.09m NOK 905.7k NOK
-16.7%
Operating result
+5 180 NOK +127.9k NOK
+2369.9%
Net result
+20.2k NOK +50.8k NOK
+151.5%
Equity
561.3k NOK 12.61m NOK
+2147.0%
Cash
264.9k NOK 32.4k NOK
-87.8%
Total assets
2.70m NOK 2.57m NOK
-4.7%

What improved

  • ↑

    Operating result improved

    Operating result +5 180 NOK → +127.9k NOK (op. margin 0.5% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +20.2k NOK → +50.8k NOK (net margin 1.9% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 561.3k NOK → 12.61m NOK (equity ratio 20.8% → 491.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 905.7k NOK (-16.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 264.9k NOK → 32.4k NOK (-87.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 50.0k NOK → -1.25m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 402.9k NOK → 387.5k NOK (-3.8% YoY). Calculated