Org.nr 997 471 172 2020 → 2021 Year-over-year analysis

A.B TJENESTER AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, weaker earnings, fresh owner capital

approved 2021-12-31; registry 2022-07-21; journal 2022 760484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.B TJENESTER AS. Revenue 905.7k NOK → 981.2k NOK (+8.3%). Net result +50.8k NOK → +9 958 NOK. Equity 12.61m NOK → 11.62m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.B TJENESTER AS.

Scorecard

Revenue
905.7k NOK 981.2k NOK
+8.3%
Operating result
+127.9k NOK +66.5k NOK
-48.0%
Net result
+50.8k NOK +9 958 NOK
-80.4%
Equity
12.61m NOK 11.62m NOK
-7.8%
Cash
32.4k NOK 18.4k NOK
-43.2%
Total assets
2.57m NOK 2.49m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 905.7k NOK to 981.2k NOK (+8.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +127.9k NOK → +66.5k NOK (op. margin 14.1% → 6.8%). Calculated

  • ↓

    Net result weakened

    Net result +50.8k NOK → +9 958 NOK (net margin 5.6% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 12.61m NOK → 11.62m NOK (equity ratio 491.0% → 466.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.4k NOK → 18.4k NOK (-43.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 387.5k NOK → 121.6k NOK (-68.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact