Org.nr 961 029 775 2022 → 2023 Year-over-year analysis

A-BAD AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, cash halved-plus

registry 2024-07-11; journal 2024 617506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-BAD AS. Revenue 19.51m NOK → 20.70m NOK (+6.1%). Net result +925.0k NOK → +788.9k NOK. Equity 4.71m NOK → 5.50m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for A-BAD AS.

Scorecard

Revenue
19.51m NOK 20.70m NOK
+6.1%
Operating result
+1.23m NOK +1.01m NOK
-17.8%
Net result
+925.0k NOK +788.9k NOK
-14.7%
Equity
4.71m NOK 5.50m NOK
+16.8%
Cash
2.60m NOK 487.9k NOK
-81.2%
Total assets
7.58m NOK 9.06m NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.51m NOK to 20.70m NOK (+6.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.71m NOK → 5.50m NOK (equity ratio 62.1% → 60.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.23m NOK → +1.01m NOK (op. margin 6.3% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +925.0k NOK → +788.9k NOK (net margin 4.7% → 3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.60m NOK → 487.9k NOK (-81.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.60m NOK → 487.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 13.79m NOK → 15.57m NOK (+12.9% YoY). Calculated