Org.nr 961 029 775 2023 → 2024 Year-over-year analysis

A-BAD AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, weaker earnings

approved 2025-05-23; registry 2025-06-10; journal 2025 479813

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-BAD AS. Revenue 20.70m NOK → 21.90m NOK (+5.8%). Net result +788.9k NOK → +350.6k NOK. Equity 5.50m NOK → 5.85m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-BAD AS.

Scorecard

Revenue
20.70m NOK 21.90m NOK
+5.8%
Operating result
+1.01m NOK +778.2k NOK
-23.3%
Net result
+788.9k NOK +350.6k NOK
-55.6%
Equity
5.50m NOK 5.85m NOK
+6.4%
Cash
487.9k NOK 579.6k NOK
+18.8%
Total assets
9.06m NOK 8.69m NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.70m NOK to 21.90m NOK (+5.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.50m NOK → 5.85m NOK (equity ratio 60.6% → 67.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 487.9k NOK → 579.6k NOK (+18.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.01m NOK → +778.2k NOK (op. margin 4.9% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +788.9k NOK → +350.6k NOK (net margin 3.8% → 1.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.00m NOK → 2.17m NOK (10% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.57m NOK → 15.97m NOK (+2.6% YoY). Calculated