Org.nr 992 799 846 2021 → 2022 Year-over-year analysis

A.BERG AS: årsregnskap 2022 vs 2021

Weaker earnings

registry 2023-06-27; journal 2023 508746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.BERG AS. Revenue 10.44m NOK → 10.23m NOK (-2.1%). Net result +958.1k NOK → +596.6k NOK. Equity 3.45m NOK → 4.05m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.BERG AS.

Scorecard

Revenue
10.44m NOK 10.23m NOK
-2.1%
Operating result
+231.1k NOK +805.8k NOK
+248.6%
Net result
+958.1k NOK +596.6k NOK
-37.7%
Equity
3.45m NOK 4.05m NOK
+17.3%
Cash
45.1k NOK 683.0k NOK
+1414.8%
Total assets
6.30m NOK 7.05m NOK
+11.9%

What improved

  • ↑

    Operating result improved

    Operating result +231.1k NOK → +805.8k NOK (op. margin 2.2% → 7.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.45m NOK → 4.05m NOK (equity ratio 54.8% → 57.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.1k NOK → 683.0k NOK (+1414.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.44m NOK to 10.23m NOK (-2.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +958.1k NOK → +596.6k NOK (net margin 9.2% → 5.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.31m NOK → 2.86m NOK (22% → 28% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.70m NOK → 5.14m NOK (-9.9% YoY). Calculated